Frameset - Company finances
|
EUR
|
2020
From: 2020-07-07
To: 2020-12-31
|
2021
From: 2021-01-01
To: 2021-12-31
|
2022
From: 2022-01-01
To: 2022-12-31
|
2023
From: 2023-01-01
To: 2023-12-31
|
2024
From: 2024-01-01
To: 2024-12-31
|
2025
From: 2025-01-01
To: 2025-12-31
|
|---|---|---|---|---|---|---|
|
Financial data
|
||||||
| Sales revenue | 45,957 | 121,666 | 152,077 | 158,466 | 96,291 | 96,531 |
| Profit before tax | - | 160 | 19,181 | 41,413 | 61 | 72 |
| Net profit | 13,164 | 103 | 18,187 | 39,247 | 18 | -30 |
| Equity | 13,166 | 13,269 | 6,200 | 17,964 | 12,112 | 12,082 |
| Liabilities | 13,175 | 36,202 | 45,235 | 33,905 | 12,037 | 26,522 |
| Non-current assets | 5,543 | 12,682 | 16,613 | 11,230 | 7,276 | 15,198 |
| Current assets | 20,798 | 36,789 | 34,822 | 40,639 | 16,873 | 23,406 |
| Total assets | 26,341 | 49,471 | 51,435 | 51,869 | 24,149 | 38,604 |
|
Taxes paid
|
||||||
| STI taxes | - | - | - | 30,556 | 22,939 | 14,415 |
|
Financial indicators
|
||||||
| Revenue change y/y | - | +164.7% | +25.0% | +4.2% | -39.2% | +0.2% |
| ROA Return on Assets (ROA). The ratio of net profit to assets. Indicates the company's efficiency. | 50.0% | 0.2% | 35.4% | 75.7% | 0.1% | -0.1% |
| ROE Return on equity. The ratio of net profit to equity. Shows the return to shareholders. | 100.0% | 0.8% | 293.3% | 218.5% | 0.1% | -0.2% |
| Profit margin Net profit margin. Shows the overall profitability of the company. | 28.6% | 0.1% | 12.0% | 24.8% | 0.0% | 0.0% |
| EBT% EBT (Earnings Before Taxes) to revenue ratio. Shows the overall profitability of the company. | - | 0.1% | 12.6% | 26.1% | 0.1% | 0.1% |
| Liabilities/Equity The debt-to-equity ratio shows the company's capital structure. | 1.0 | 2.7 | 7.3 | 1.9 | 1.0 | 2.2 |
| Revenue per employee Ratio of revenue to the average annual number of employees. Indicates company efficiency. | - | - | - | - | - | - |
Sales revenue
See Scoris data in Google Search
Mark Scoris as a favorite source. One click, no registration.
Frameset - Social security debts
| From | To | Debt, € |
|---|---|---|
| 2025-02-01 | 2025-02-28 | 60.16 |
Frameset - VMI tax arrears
| From | To | Overdue, € |
|---|---|---|
| 2025-03-28 | 2025-04-23 | 3.79 |
| 2025-02-28 | 2025-03-24 | 3.79 |
| 2025-02-20 | 2025-02-24 | 3.79 |
| 2025-01-30 | 2025-02-14 | 3.79 |
| 2024-12-30 | 2025-01-24 | 3.79 |
| 2024-11-28 | 2024-12-27 | 3.79 |
| 2024-10-28 | 2024-11-25 | 3.79 |
| 2024-09-29 | 2024-10-16 | 3.79 |
VMI debt information has been collected since 2024-10-07. Debts for older periods will not be displayed.
Analysis of the company's financial position
This description was generated by artificial intelligence.
Report if inaccurate.
Frameset, MB (code 305585735) is a Small partnership engaged in motion picture, video and television programme post-production activities. In financial year 2025, the company generated revenue of €96.5K, essentially unchanged from €96.3K in 2024, but below €158.5K in 2023, showing that turnover remained stable year on year after a much stronger 2023 base. Profitability was weak in 2025, with a net loss of €30 after near-breakeven results in 2024 and net profit of €39.2K in 2023. Total assets increased to €38.6K in 2025 from €24.1K in 2024, while equity stayed at €12.1K and liabilities rose to €26.5K. The balance sheet structure therefore became more leveraged, with a debt-to-equity ratio of 2.20 and an equity ratio of 31.3%. Asset turnover reached 2.50x, indicating relatively efficient use of the asset base. ROE and ROA were slightly negative in 2025, reflecting the small loss and the company’s modest scale.